Metrics
The numbers behind KKR & Co. Inc.: as-reported financial statements and company metrics for FY2021–FY2025, traced to the source filings, opened with the share-price history those statements have to justify. Every linked figure opens the exact page of the filing it was printed on, with the statement row highlighted. Amounts in US$ thousands unless noted.
Reading notes: All figures are in US$ thousands, exactly as KKR prints them on its consolidated statements ('Amounts in Thousands, Except Share and Per Share Data'). Per-share figures are as printed. KKR consolidates the investment funds, CLOs and other vehicles it manages, plus the Global Atlantic insurance companies. Total revenues, total assets and total equity therefore include large amounts attributable to noncontrolling interests; the line 'Net Income (Loss) Attributable to KKR and Co. Inc.' is the figure attributable to common stockholders. FY2021 and FY2022 columns are the LDTI-restated comparatives printed in the FY2023 Form 10-K, so that all five years sit on one accounting basis. The FY2021 balance sheet is the only exception: no restated 31 December 2021 balance sheet is printed anywhere in this corpus, so those cells cite the FY2022 Form 10-K (as originally reported) and are not strictly comparable with FY2022-FY2025. FY2025 total revenues and total expenses are cited to the FY2025 Form 10-K MD A results table (p.88) and the segment-reconciliation table (p.275) respectively: those subtotal rows are present in the filing's Consolidated Statements of Operations on p.159 but were dropped by the text extraction for that page, and a citation must point at a row that is actually readable on the cited page. All other FY2025 income-statement rows cite p.159/p.160 directly.
Share Price — Full Available History — 20 Years
The stock closed at $102.66 on Jul 28, 2026 — up 342% over the window shown (+7.9% a year), trading between $1.96 and $167.07. At that close the stock trades at 44× FY2025 diluted EPS as reported below.
Source: market price feed, monthly closes, sampled from 4,737 source observations, Jan 2007–Jul 2026. Price return only, excludes dividends.
FY2025 at a Glance
Revenue (US$ thousands)
Net income (US$ thousands)
Diluted EPS
Source: FY2025 consolidated statements [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.
Revenues by Source
| Revenues by Source | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Fees and Other | 2,850,154 | 2,821,627 | 2,963,869 | 3,653,962 | 4,064,273 |
| Capital Allocation-Based Income (Loss) | 6,842,414 | (2,500,509) | 2,843,437 | 3,558,284 | 3,771,235 |
| Net Premiums | 2,226,078 | 1,182,461 | 1,975,675 | 7,898,834 | 3,397,186 |
| Policy Fees | 1,137,805 | 1,261,721 | 1,260,249 | 1,377,686 | 1,350,814 |
| Net Investment Income | 2,845,623 | 4,118,246 | 5,514,902 | 6,574,608 | 7,665,106 |
| Net Investment-Related Gains (Losses) | 203,753 | (1,318,490) | (235,262) | (1,423,086) | (1,041,070) |
| Other Income | 120,213 | 139,124 | 176,442 | 238,410 | 256,763 |
| Total Revenues | 16,226,040 | 5,704,180 | 14,499,312 | 21,878,698 | 19,464,307 |
| Total Revenues growth, derived | — | -64.8% | +154.2% | +50.9% | -11.0% |
Source: Consolidated Statements of Operations - revenue disaggregation between the Asset Management and Strategic Holdings segments and the Insurance (Global Atlantic) segment, as reported. [3] [4] [5] [6]. Click any linked figure to open the filing page with the row highlighted.
Segment and Non-GAAP Earnings
| Segment and Non-GAAP Earnings | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Fee Related Earnings | 1,969,991 | 2,167,351 | 2,383,786 | 3,267,796 | 3,714,313 |
| Insurance Operating Earnings | 775,440 | 724,762 | 816,637 | 1,014,546 | 1,109,395 |
| Strategic Holdings Operating Earnings | — | — | 14,531 | 76,211 | 162,096 |
| Total Operating Earnings | — | — | 3,214,954 | 4,358,553 | 4,985,804 |
| Net Realized Performance Income | — | — | 398,949 | 608,788 | 491,736 |
| Net Realized Investment Income | — | — | 541,441 | 542,163 | 412,796 |
| Total Segment Earnings | — | — | 4,155,344 | 5,509,504 | 5,890,336 |
| Adjusted Net Income | 3,916,090 | 3,512,308 | 3,040,093 | 4,202,266 | 4,377,472 |
Source: Management's Discussion and Analysis - Analysis of Non-GAAP Performance Measures. FY2021-FY2022 Fee Related Earnings, Insurance Operating Earnings and Adjusted Net Income are taken from the FY2023 Form 10-K reconciliation, where the last of these was labelled After-tax Distributable Earnings before KKR renamed the measure. KKR did not report Strategic Holdings as a segment before FY2023. [7] [8] [9]. Click any linked figure to open the filing page with the row highlighted.
Income Statement
Source: Consolidated Statements of Operations (Amounts in Thousands, Except Share and Per Share Data). [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.
Columns marked E are consensus analyst estimates from S&P Capital IQ (CapIQ), shown alongside reported results for direct comparison; they are not company guidance.
Estimate source: S&P Capital IQ (CapIQ) consensus, as of 2026-07-29. Estimate figures are S&P Capital IQ consensus (vendor data — no filing page links). EPS and net income use the normalized (adjusted) consensus where the street reports it. Consensus revenue sits well below the as-reported line for the last actual year — analysts often model a narrower revenue basis (e.g. net of interest or pass-through costs), so compare trends, not levels. Line-item analyst models (segments, drivers, KPIs) are in the Visible Alpha tab.
Balance Sheet
Source: Consolidated Statements of Financial Condition (Amounts in Thousands). Balances are fully consolidated and include the assets and liabilities of KKR's consolidated funds, CFEs and the Global Atlantic insurance companies. [10] [11] [12] [13]. Click any linked figure to open the filing page with the row highlighted.
Cash Flow
Source: Consolidated Statements of Cash Flows (Amounts in Thousands). Purchases and sales of investments by the consolidated funds run through operating activities, which is why operating cash flow is structurally negative in fund-raising years. [14] [15] [16] [17]. Click any linked figure to open the filing page with the row highlighted.
Fee Engine - Asset Management Segment
| Fee Engine - Asset Management Segment | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Management Fees | 2,071,440 | 2,656,487 | 3,030,325 | 3,461,381 | 4,100,841 |
| Transaction and Monitoring Fees, Net | 1,004,241 | 775,933 | 720,654 | 1,165,884 | 1,092,577 |
| Fee Related Performance Revenues | 45,852 | 90,665 | 94,427 | 137,992 | 181,784 |
| Capital Markets Transaction Fees | 846,895 | 600,303 | 577,617 | 1,001,763 | 930,143 |
| Capital Markets Transactions Completed | 358 | 240 | 239 | 397 | 404 |
Source: company filings [18] [19] [20] [21]. Click any linked figure to open the filing page with the row highlighted.
Assets Under Management by Business Line
| Assets Under Management by Business Line | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Private Equity - Assets Under Management | 173,745,000 | 165,147,000 | 176,377,000 | 195,358,000 | 229,374,000 |
| Private Equity - Fee Paying AUM | 87,890,000 | 102,261,000 | 107,726,000 | 119,598,000 | 151,239,000 |
| Real Assets - Assets Under Management | 83,303,000 | 118,592,000 | 130,933,000 | 165,969,000 | 192,480,000 |
| Real Assets - Fee Paying AUM | 66,965,000 | 103,532,000 | 112,254,000 | 139,681,000 | 163,451,000 |
| Credit and Liquid Strategies - Assets Under Management | 213,507,000 | 220,158,000 | 245,491,000 | 276,245,000 | 322,004,000 |
| Credit and Liquid Strategies - Fee Paying AUM | 202,534,000 | 206,130,000 | 226,428,000 | 252,684,000 | 289,454,000 |
Source: company filings [22] [23] [24] [25]. Click any linked figure to open the filing page with the row highlighted.
Capital Formation and Deployment
| Capital Formation and Deployment | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| New Capital Raised - Private Equity | — | 18,087,000 | 6,901,000 | 17,660,000 | 27,176,000 |
| New Capital Raised - Real Assets | — | 29,244,000 | 15,984,000 | 39,680,000 | 33,739,000 |
| New Capital Raised - Credit and Liquid Strategies | — | 33,883,000 | 46,581,000 | 56,302,000 | 68,484,000 |
| Capital Invested | 73,318,000 | 71,411,000 | 44,010,000 | 83,570,000 | 94,610,000 |
| Traditional Private Equity Portfolio Appreciation | 46.0% | (14.0%) | 16.0% | 14.0% | 14.0% |
Source: company filings [24] [25] [26] [27]. Click any linked figure to open the filing page with the row highlighted.
Insurance - Global Atlantic
| Insurance - Global Atlantic | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| New Business Volumes - Individual Channel, Retirement Products | 7,840,000 | 9,464,000 | 11,138,000 | 14,821,000 | 12,339,000 |
| New Business Volumes - Individual Channel, Preneed Life | 245,000 | 277,000 | 299,000 | 605,000 | 1,139,000 |
| New Business Volumes - Institutional Channel | 26,165,000 | 18,377,000 | 22,622,000 | 27,115,000 | 20,953,000 |
| Net Cost of Insurance | — | (2,295,133) | (3,283,009) | (4,448,886) | (5,229,343) |
Source: company filings [28] [29] [30] [31]. Click any linked figure to open the filing page with the row highlighted.
Realizations and Book Value
| Realizations and Book Value | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Realized Performance Income - Private Equity | 1,678,753 | 1,903,580 | 938,790 | 1,312,479 | 1,321,116 |
| Realized Performance Income - Real Assets | 97,312 | 113,465 | 67,018 | 218,320 | 260,741 |
| Realized Performance Income - Credit and Liquid Strategies | 365,531 | 159,613 | 59,581 | 291,316 | 297,655 |
| Book Value (Non-GAAP) | 25,388,882 | 24,284,035 | 27,525,304 | 31,055,762 | 33,050,520 |
Source: company filings [32] [33] [34] [35]. Click any linked figure to open the filing page with the row highlighted.
Long-Term Record
| Fiscal year | Total Revenues | Net Income (Loss) Attributable to KKR and Co. Inc. | Net Income (Loss) Per Share of Common Stock - Diluted | Net Cash Provided (Used) by Operating Activities | Total Assets | Assets Under Management |
|---|---|---|---|---|---|---|
| FY2019 | 4,220,900 | 2,005,049 | 3.54 | (5,682,155) | 60,899,319 | — |
| FY2020 | 4,230,891 | 2,002,509 | 3.37 | (5,953,693) | 79,806,502 | — |
| FY2021 | 16,226,040 | 4,732,406 | 7.42 | (7,176,708) | 264,285,440 | 470,555,000 |
| FY2022 | 5,704,180 | (521,664) | (0.79) | (5,279,259) | 275,346,636 | 503,897,000 |
| FY2023 | 14,499,312 | 3,732,261 | 4.09 | (1,493,812) | 317,294,194 | 552,801,000 |
| FY2024 | 21,878,698 | 3,076,245 | 3.28 | 6,649,878 | 360,099,411 | 637,572,000 |
| FY2025 | 19,464,307 | 2,370,463 | 2.34 | 477,760 | 410,144,072 | 743,858,000 |
Source: consolidated statements across filings; older years from the standardized feed [11] [15] [2] [25]. Click any linked figure to open the filing page with the row highlighted.
Operating KPIs
| KPI | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Assets Under Management | 470,555,000 | 503,897,000 | 552,801,000 | 637,572,000 | 743,858,000 |
| Fee Paying Assets Under Management | 357,389,000 | 411,923,000 | 446,408,000 | 511,963,000 | 604,144,000 |
| Uncalled Commitments | 111,822,000 | 107,679,000 | 98,557,000 | 109,555,000 | 118,433,000 |
Source: company-reported operating metrics [25] [36] [37] [38]. Click any linked figure to open the filing page with the row highlighted.
Analyst Consensus
Mean target
Median target
High target
Low target
Street ratings: 12 strong buy, 7 buy, 3 hold. Consensus: Buy.
Estimate source: S&P Capital IQ (CapIQ) consensus, as of 2026-07-29. Estimate figures are S&P Capital IQ consensus (vendor data — no filing page links). EPS and net income use the normalized (adjusted) consensus where the street reports it. Consensus revenue sits well below the as-reported line for the last actual year — analysts often model a narrower revenue basis (e.g. net of interest or pass-through costs), so compare trends, not levels. Line-item analyst models (segments, drivers, KPIs) are in the Visible Alpha tab.
Traceability
494 of 497 figures on this page (99%) link to the filing page where they are printed — click a linked figure to open the source PDF at that page with the row highlighted. Unlinked figures come from standardized data feeds or pre-filing years.
All figures are in US$ thousands, exactly as KKR prints them on its consolidated statements ('Amounts in Thousands, Except Share and Per Share Data'). Per-share figures are as printed.
KKR consolidates the investment funds, CLOs and other vehicles it manages, plus the Global Atlantic insurance companies. Total revenues, total assets and total equity therefore include large amounts attributable to noncontrolling interests; the line 'Net Income (Loss) Attributable to KKR and Co. Inc.' is the figure attributable to common stockholders.
FY2021 and FY2022 columns are the LDTI-restated comparatives printed in the FY2023 Form 10-K, so that all five years sit on one accounting basis. The FY2021 balance sheet is the only exception: no restated 31 December 2021 balance sheet is printed anywhere in this corpus, so those cells cite the FY2022 Form 10-K (as originally reported) and are not strictly comparable with FY2022-FY2025.
FY2025 total revenues and total expenses are cited to the FY2025 Form 10-K MD A results table (p.88) and the segment-reconciliation table (p.275) respectively: those subtotal rows are present in the filing's Consolidated Statements of Operations on p.159 but were dropped by the text extraction for that page, and a citation must point at a row that is actually readable on the cited page. All other FY2025 income-statement rows cite p.159/p.160 directly.
FY2025 Debt Obligations (Asset Management and Strategic Holdings) and Policy Liabilities cite the 31 December 2025 comparative column of the Q1 FY2026 Form 10-Q, because those value cells are blank in the extracted text of the FY2025 Form 10-K balance-sheet page.
AUM, Fee Paying AUM and Uncalled Commitments are printed by KKR in $ millions; they are shown here converted to the tab's US$ thousands scale, and the citation anchors are the millions figures as printed.
Segment and non-GAAP earnings follow KKR's current framework (Fee Related Earnings, Operating Earnings, Total Segment Earnings, Adjusted Net Income), introduced in the FY2024 Form 10-K. For FY2021-FY2022 only the measures that carry across frameworks are shown; Adjusted Net Income for those years is the identically-defined After-tax Distributable Earnings printed in the FY2023 Form 10-K.
The quarterly block covers Q1-Q3 FY2025 and Q1 FY2026. Neither the Forms 10-Q nor the SEC XBRL feed carries a stand-alone fourth-quarter statement, so Q4 is absent; single-quarter cash flows for Q2 and Q3 FY2025 are differences of the printed year-to-date statements and reconcile exactly to data/financials/cash_flow_quarterly.json.
Q1 FY2026 income before taxes, total assets, total liabilities, total equity and operating/investing cash flow are left blank: those rows were not machine-readable on the Q1 FY2026 Form 10-Q pages in this corpus, and unverified cells are omitted rather than filled from the feed.
5 figure(s) differed between the data feed and the filing; the filing value is shown (see the run's metrics/metrics_tab.json for the audit trail).